Incl. VAT
Revenue
DKK 379,49
↑
44.6% vs last period
Total Cost
DKK 14,00
incl. input VAT
Gross Profit
DKK 365,49
Margin: 96.3%
Excl. VAT
Revenue
DKK 303,59
ex-VAT (P&L)
Total Cost
DKK 11,20
↓
90.7% vs last period
Gross Profit
DKK 292,39
Margin: 96.3%
P&L Waterfall
Operating Expenses
Total
DKK 14,00
Webshop
DKK 14,00
100.0% of total
Cost Breakdown
Webshop
DKK 14,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 101.414,69
Total Outflow
DKK 61.888,41
Net Cashflow
DKK 39.526,28
Daily Burn
DKK 8.841,20
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 9.506,13
May 2025 · contributes to Q2 2025
Inflow vs Outflow
Inflow
Outflow