Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
Total Cost
DKK 31.391,65
incl. input VAT
Gross Profit
DKK -31.391,65
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 31.118,57
↑
4654.5% vs last period
Gross Profit
DKK -31.118,57
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 31.391,65
Fixed Costs
DKK 1.365,40
4.3% of total
Labour
DKK 30.026,25
95.7% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 1.365,40
▶
Labour
DKK 30.026,25
▶
Cashflow Command Center
Total Inflow
DKK 101.414,69
Total Outflow
DKK 61.888,41
Net Cashflow
DKK 39.526,28
Daily Burn
DKK 8.841,20
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 9.506,13
May 2025 · contributes to Q2 2025
Inflow vs Outflow
Inflow
Outflow