Incl. VAT
Revenue
DKK 6.153,90
↓
60.9% vs last period
Total Cost
DKK 158,70
incl. input VAT
Gross Profit
DKK 5.995,20
Margin: 97.4%
Excl. VAT
Revenue
DKK 4.923,12
ex-VAT (P&L)
Total Cost
DKK 126,96
↓
90.1% vs last period
Gross Profit
DKK 4.796,16
Margin: 97.4%
P&L Waterfall
Operating Expenses
Total
DKK 158,70
Webshop
DKK 158,70
100.0% of total
Cost Breakdown
Webshop
DKK 158,70
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 53.840,10
Total Outflow
DKK 103.912,56
Net Cashflow
DKK -50.072,46
Daily Burn
DKK 3.352,02
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 0,00
Dec 2021 · contributes to Q4 2021
Inflow vs Outflow
Inflow
Outflow