Incl. VAT
Revenue
DKK 198,55
↓
47.7% vs last period
Total Cost
DKK 150,00
incl. input VAT
Gross Profit
DKK 48,55
Margin: 24.5%
Excl. VAT
Revenue
DKK 158,84
ex-VAT (P&L)
Total Cost
DKK 120,00
↑
971.4% vs last period
Gross Profit
DKK 38,84
Margin: 24.5%
P&L Waterfall
Operating Expenses
Total
DKK 150,00
Webshop
DKK 150,00
100.0% of total
Cost Breakdown
Webshop
DKK 150,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 110.954,05
Total Outflow
DKK 81.132,56
Net Cashflow
DKK 29.821,49
Daily Burn
DKK 11.590,37
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 15.470,43
May 2025 · contributes to Q2 2025
Inflow vs Outflow
Inflow
Outflow