Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
↓
100.0% vs Wk of 2024-06-23
Total Cost
DKK 12.992,39
incl. input VAT
↓
48.9% vs Wk of 2024-06-23
Gross Profit
DKK -12.992,39
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 12.992,39
↑
1679.1% vs last period
↓
48.9% vs Wk of 2024-06-23
Gross Profit
DKK -12.992,39
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 12.992,39
Labour
DKK 12.992,39
100.0% of total
Cost Breakdown
Labour
DKK 12.992,39
▶
Cashflow Command Center
Total Inflow
DKK 211.144,67
Total Outflow
DKK 32.049,40
Net Cashflow
DKK 179.095,27
Daily Burn
DKK 4.578,49
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Jun 2025 · contributes to Q2 2025
Inflow vs Outflow
Inflow
Outflow