Incl. VAT
Revenue
DKK 5.873,75
↓
4.6% vs last period
Total Cost
DKK 330,75
incl. input VAT
Gross Profit
DKK 5.543,00
Margin: 94.4%
Excl. VAT
Revenue
DKK 4.699,00
ex-VAT (P&L)
Total Cost
DKK 264,60
↑
108.4% vs last period
Gross Profit
DKK 4.434,40
Margin: 94.4%
P&L Waterfall
Operating Expenses
Total
DKK 330,75
Webshop
DKK 330,75
100.0% of total
Cost Breakdown
Webshop
DKK 330,75
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 124.208,01
Total Outflow
DKK 74.390,12
Net Cashflow
DKK 49.817,89
Daily Burn
DKK 2.399,68
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 10.032,75
Jan 2022 · contributes to Q1 2022
Inflow vs Outflow
Inflow
Outflow