Incl. VAT
Revenue
DKK 13.594,56
↑
1032.9% vs last period
Total Cost
DKK 4.870,72
incl. input VAT
Gross Profit
DKK 8.723,84
Margin: 64.2%
Excl. VAT
Revenue
DKK 10.875,65
ex-VAT (P&L)
Total Cost
DKK 3.911,93
↓
50.2% vs last period
Gross Profit
DKK 6.963,72
Margin: 64.0%
P&L Waterfall
Operating Expenses
Total
DKK 4.870,72
Admin & Marketing
DKK 63,00
1.3% of total
Fixed Costs
DKK 4.730,95
97.1% of total
Labour
DKK 76,77
1.6% of total
Cost Breakdown
Admin & Marketing
DKK 63,00
▶
Fixed Costs
10% of total
DKK 4.730,95
▶
Labour
DKK 76,77
▶
Cashflow Command Center
Total Inflow
DKK 124.208,01
Total Outflow
DKK 74.390,12
Net Cashflow
DKK 49.817,89
Daily Burn
DKK 2.399,68
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 10.032,75
Jan 2022 · contributes to Q1 2022
Inflow vs Outflow
Inflow
Outflow