Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 872,14
incl. input VAT
Gross Profit
DKK -872,14
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 697,71
↓
83.6% vs last period
Gross Profit
DKK -697,71
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 872,14
Admin & Marketing
DKK 595,40
68.3% of total
Fixed Costs
DKK 276,74
31.7% of total
Cost Breakdown
Admin & Marketing
DKK 595,40
▶
Fixed Costs
10% of total
DKK 276,74
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 87.635,60
Total Outflow
DKK 41.541,73
Net Cashflow
DKK 46.093,87
Daily Burn
DKK 5.934,53
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 24.689,20
May 2025 · contributes to Q2 2025
Inflow vs Outflow
Inflow
Outflow