Incl. VAT
Revenue
DKK 1.769,00
↓
69.9% vs last period
Total Cost
DKK 491,00
incl. input VAT
Gross Profit
DKK 1.278,00
Margin: 72.2%
Excl. VAT
Revenue
DKK 1.415,20
ex-VAT (P&L)
Total Cost
DKK 392,80
↑
48.5% vs last period
Gross Profit
DKK 1.022,40
Margin: 72.2%
P&L Waterfall
Operating Expenses
Total
DKK 491,00
Webshop
DKK 491,00
100.0% of total
Cost Breakdown
Webshop
DKK 491,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 108.989,90
Total Outflow
DKK 63.738,21
Net Cashflow
DKK 45.251,69
Daily Burn
DKK 2.276,36
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 9.050,34
Feb 2022 · contributes to Q1 2022
Inflow vs Outflow
Inflow
Outflow