Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
Total Cost
DKK 4.125,24
incl. input VAT
Gross Profit
DKK -4.125,24
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 3.389,74
↓
15.3% vs last period
Gross Profit
DKK -3.389,74
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 4.125,24
Admin & Marketing
DKK 63,00
1.5% of total
Fixed Costs
DKK 3.614,49
87.6% of total
Labour
DKK 447,75
10.9% of total
Cost Breakdown
Admin & Marketing
DKK 63,00
▶
Fixed Costs
10% of total
DKK 3.614,49
▶
Labour
DKK 447,75
▶
Cashflow Command Center
Total Inflow
DKK 108.989,90
Total Outflow
DKK 63.738,21
Net Cashflow
DKK 45.251,69
Daily Burn
DKK 2.276,36
avg per day
VAT Owed · Q1 2026
DKK 162.521,00
due 2026-06-01 (32d)
VAT This Month
DKK 9.050,34
Feb 2022 · contributes to Q1 2022
Inflow vs Outflow
Inflow
Outflow