Incl. VAT
Revenue
DKK 568,00
↓
43.8% vs last period
↑
186.1% vs Wk of 2025-05-04
Total Cost
DKK 96,00
incl. input VAT
↓
36.0% vs Wk of 2025-05-04
Gross Profit
DKK 472,00
Margin: 83.1%
Excl. VAT
Revenue
DKK 454,40
ex-VAT (P&L)
Total Cost
DKK 76,80
— ex-VAT
↓
36.0% vs Wk of 2025-05-04
Gross Profit
DKK 377,60
Margin: 83.1%
P&L Waterfall
Operating Expenses
Total
DKK 96,00
Webshop
DKK 96,00
100.0% of total
Cost Breakdown
Webshop
DKK 96,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 105.254,75
Total Outflow
DKK 81.874,29
Net Cashflow
DKK 23.380,46
Daily Burn
DKK 11.696,33
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
May 2026 · contributes to Q2 2026
Inflow vs Outflow
Inflow
Outflow