Incl. VAT
Revenue
DKK 5.756,25
↑
1884.9% vs last period
Total Cost
DKK 489,00
incl. input VAT
Gross Profit
DKK 5.267,25
Margin: 91.5%
Excl. VAT
Revenue
DKK 4.605,00
ex-VAT (P&L)
Total Cost
DKK 391,20
↑
192.8% vs last period
Gross Profit
DKK 4.213,80
Margin: 91.5%
P&L Waterfall
Operating Expenses
Total
DKK 489,00
Webshop
DKK 489,00
100.0% of total
Cost Breakdown
Webshop
DKK 489,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 18.512,25
Total Outflow
DKK 320.081,40
Net Cashflow
DKK -301.569,15
Daily Burn
DKK 10.325,21
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (30d)
VAT This Month
DKK -464.956,46
Dec 2025 · contributes to Q4 2025
Inflow vs Outflow
Inflow
Outflow