Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 436,50
incl. input VAT
Gross Profit
DKK -436,50
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 349,20
↓
50.0% vs last period
Gross Profit
DKK -349,20
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 436,50
Admin & Marketing
DKK 436,50
100.0% of total
Cost Breakdown
Admin & Marketing
DKK 436,50
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 106.926,60
Total Outflow
DKK 48.079,32
Net Cashflow
DKK 58.847,28
Daily Burn
DKK 6.868,47
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (30d)
VAT This Month
DKK 80.427,39
May 2025 · contributes to Q2 2025
Inflow vs Outflow
Inflow
Outflow