May 2022 · 2022-05-01 — 2022-05-31
Incl. VAT
Revenue
DKK 639,00
— first period
— no data April 2021
Total Cost
DKK 58,13
incl. input VAT
↓ 57.3% vs April 2021
Gross Profit
DKK 580,87
Margin: 90.9%
Excl. VAT
Revenue
DKK 511,20
ex-VAT (P&L)
Total Cost
DKK 46,50
↓ 88.5% vs last period
↓ 57.3% vs April 2021
Gross Profit
DKK 464,70
Margin: 90.9%
P&L Waterfall
Operating Expenses
Total DKK 58,13
Webshop DKK 58,13

100.0% of total

Cost Breakdown
🛒 Webshop
DKK 58,13
👥 Labour
DKK 0,00
Cashflow Command Center
Total Inflow

DKK 139.386,35

Total Outflow

DKK 97.962,73

Net Cashflow

DKK 41.423,62

Daily Burn

DKK 3.160,09

avg per day

VAT Owed · Q1 2026

DKK 21.328,13

due 2026-06-01

VAT This Month

DKK 0,00

May 2022 · contributes to Q2 2022

Inflow vs Outflow

Inflow Outflow

Net Cashflow