Incl. VAT
Revenue
DKK 198,55
— first period
Total Cost
DKK 17,00
incl. input VAT
Gross Profit
DKK 181,55
Margin: 91.4%
Excl. VAT
Revenue
DKK 158,84
ex-VAT (P&L)
Total Cost
DKK 13,60
— ex-VAT
Gross Profit
DKK 145,24
Margin: 91.4%
P&L Waterfall
Operating Expenses
Total
DKK 17,00
Webshop
DKK 17,00
100.0% of total
Cost Breakdown
Webshop
DKK 17,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 171.944,15
Total Outflow
DKK 50.181,23
Net Cashflow
DKK 121.762,92
Daily Burn
DKK 7.168,75
avg per day
VAT Owed · Q2 2025
DKK 93.593,43
due 2025-09-01
VAT This Month
DKK 1.893,30
Jun 2025 · contributes to Q2 2025
Inflow vs Outflow
Inflow
Outflow