Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 9.894,70
incl. input VAT
Gross Profit
DKK -9.894,70
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 8.942,88
↓
15.5% vs last period
Gross Profit
DKK -8.942,88
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 9.894,70
Fixed Costs
DKK 4.759,11
48.1% of total
Labour
DKK 5.135,59
51.9% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 4.759,11
▶
Labour
DKK 5.135,59
▶
Cashflow Command Center
Total Inflow
DKK 127.408,85
Total Outflow
DKK 84.634,64
Net Cashflow
DKK 42.774,21
Daily Burn
DKK 2.821,15
avg per day
VAT Owed · Q1 2022
DKK 18.320,01
due 2022-06-01
VAT This Month
DKK 0,00
Apr 2022 · contributes to Q2 2022
Inflow vs Outflow
Inflow
Outflow