Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 5.767,43
incl. input VAT
Gross Profit
DKK -5.767,43
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 4.613,94
↑
11055.6% vs last period
Gross Profit
DKK -4.613,94
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 5.767,43
Fixed Costs
DKK 5.767,43
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 5.767,43
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 121.107,35
Total Outflow
DKK 108.665,98
Net Cashflow
DKK 12.441,37
Daily Burn
DKK 15.523,71
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (30d)
VAT This Month
DKK 10.444,09
Jun 2025 · contributes to Q2 2025
Inflow vs Outflow
Inflow
Outflow