Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 11.641,72
incl. input VAT
Gross Profit
DKK -11.641,72
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 10.527,49
↑
17.7% vs last period
Gross Profit
DKK -10.527,49
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 11.641,72
Fixed Costs
DKK 5.571,14
47.9% of total
Labour
DKK 6.070,57
52.1% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 5.571,14
▶
Labour
DKK 6.070,57
▶
Cashflow Command Center
Total Inflow
DKK 139.386,35
Total Outflow
DKK 97.962,73
Net Cashflow
DKK 41.423,62
Daily Burn
DKK 3.160,09
avg per day
VAT Owed · H1 2022
DKK 35.159,57
due 2022-09-01
VAT This Month
DKK 8.284,72
May 2022 · contributes to H1 2022
Inflow vs Outflow
Inflow
Outflow