Incl. VAT
Revenue
DKK 0,00
— first period
— no data Wk of 2024-07-28
Total Cost
DKK 32.913,92
incl. input VAT
↑
71.8% vs Wk of 2024-07-28
Gross Profit
DKK -32.913,92
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 32.815,83
— ex-VAT
↑
71.8% vs Wk of 2024-07-28
Gross Profit
DKK -32.815,83
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 32.913,92
Fixed Costs
DKK 490,47
1.5% of total
Labour
DKK 32.423,45
98.5% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 490,47
▶
Labour
DKK 32.423,45
▶
Cashflow Command Center
Total Inflow
DKK 83.923,40
Total Outflow
DKK 88.651,38
Net Cashflow
DKK -4.727,98
Daily Burn
DKK 12.664,48
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Aug 2025 · contributes to Q3 2025
Inflow vs Outflow
Inflow
Outflow