Incl. VAT
Revenue
DKK 652,75
— first period
↓
98.3% vs July 2021
Total Cost
DKK 226,00
incl. input VAT
↓
64.2% vs July 2021
Gross Profit
DKK 426,75
Margin: 65.4%
Excl. VAT
Revenue
DKK 522,20
ex-VAT (P&L)
Total Cost
DKK 180,80
— ex-VAT
↓
64.2% vs July 2021
Gross Profit
DKK 341,40
Margin: 65.4%
P&L Waterfall
Operating Expenses
Total
DKK 226,00
Webshop
DKK 226,00
100.0% of total
Cost Breakdown
Webshop
DKK 226,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 216.175,55
Total Outflow
DKK 119.106,71
Net Cashflow
DKK 97.068,84
Daily Burn
DKK 3.842,15
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Aug 2022 · contributes to Q3 2022
Inflow vs Outflow
Inflow
Outflow