Incl. VAT
Revenue
DKK 9.139,60
— first period
— no data Wk of 2024-08-04
Total Cost
DKK 7.158,55
incl. input VAT
↑
34.8% vs Wk of 2024-08-04
Gross Profit
DKK 1.981,05
Margin: 21.7%
Excl. VAT
Revenue
DKK 7.311,68
ex-VAT (P&L)
Total Cost
DKK 5.726,84
↓
78.3% vs last period
↑
34.8% vs Wk of 2024-08-04
Gross Profit
DKK 1.584,84
Margin: 21.7%
P&L Waterfall
Operating Expenses
Total
DKK 7.158,55
Fixed Costs
DKK 7.158,55
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 7.158,55
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 94.406,10
Total Outflow
DKK 95.436,06
Net Cashflow
DKK -1.029,96
Daily Burn
DKK 13.633,72
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Aug 2025 · contributes to Q3 2025
Inflow vs Outflow
Inflow
Outflow