Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 13.243,72
incl. input VAT
Gross Profit
DKK -13.243,72
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 12.219,91
↑
12.0% vs last period
Gross Profit
DKK -12.219,91
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 13.243,72
Fixed Costs
DKK 5.119,08
38.7% of total
Labour
DKK 8.124,65
61.3% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 5.119,08
▶
Labour
DKK 8.124,65
▶
Cashflow Command Center
Total Inflow
DKK 222.402,55
Total Outflow
DKK 132.959,74
Net Cashflow
DKK 89.442,81
Daily Burn
DKK 4.289,02
avg per day
VAT Owed · H2 2022
DKK 18.283,63
due 2023-03-01
VAT This Month
DKK 18.283,63
Jul 2022 · contributes to H2 2022
Inflow vs Outflow
Inflow
Outflow