Incl. VAT
Revenue
DKK 1.812,30
↓
80.2% vs last period
— no data Wk of 2024-08-11
Total Cost
DKK 645,53
incl. input VAT
↑
1194.3% vs Wk of 2024-08-11
Gross Profit
DKK 1.166,78
Margin: 64.4%
Excl. VAT
Revenue
DKK 1.449,84
ex-VAT (P&L)
Total Cost
DKK 516,42
↓
91.0% vs last period
↑
1194.3% vs Wk of 2024-08-11
Gross Profit
DKK 933,42
Margin: 64.4%
P&L Waterfall
Operating Expenses
Total
DKK 645,53
Admin & Marketing
DKK 595,65
92.3% of total
Fixed Costs
DKK 49,88
7.7% of total
Cost Breakdown
Admin & Marketing
DKK 595,65
▶
Fixed Costs
10% of total
DKK 49,88
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 88.716,55
Total Outflow
DKK 70.314,24
Net Cashflow
DKK 18.402,31
Daily Burn
DKK 10.044,89
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Aug 2025 · contributes to Q3 2025
Inflow vs Outflow
Inflow
Outflow