Incl. VAT
Revenue
DKK 97,20
↓
60.0% vs last period
Total Cost
DKK 17,00
incl. input VAT
Gross Profit
DKK 80,20
Margin: 82.5%
Excl. VAT
Revenue
DKK 77,76
ex-VAT (P&L)
Total Cost
DKK 13,60
— ex-VAT
Gross Profit
DKK 64,16
Margin: 82.5%
P&L Waterfall
Operating Expenses
Total
DKK 17,00
Webshop
DKK 17,00
100.0% of total
Cost Breakdown
Webshop
DKK 17,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 165.078,54
Total Outflow
DKK 71.165,60
Net Cashflow
DKK 93.912,94
Daily Burn
DKK 10.166,51
avg per day
VAT Owed · H2 2025
DKK 15.087,21
due 2026-03-01
VAT This Month
DKK 15.087,21
Jul 2025 · contributes to H2 2025
Inflow vs Outflow
Inflow
Outflow