Incl. VAT
Revenue
DKK 0,00
— first period
↓
100.0% vs October 2021
Total Cost
DKK 108,50
incl. input VAT
↓
93.2% vs October 2021
Gross Profit
DKK -108,50
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 86,80
↑
443.0% vs last period
↓
93.2% vs October 2021
Gross Profit
DKK -86,80
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 108,50
Webshop
DKK 108,50
100.0% of total
Cost Breakdown
Webshop
DKK 108,50
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 196.079,20
Total Outflow
DKK 139.853,82
Net Cashflow
DKK 56.225,38
Daily Burn
DKK 4.661,79
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Nov 2022 · contributes to Q4 2022
Inflow vs Outflow
Inflow
Outflow