Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
Total Cost
DKK 486,38
incl. input VAT
Gross Profit
DKK -486,38
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 389,10
↓
70.9% vs last period
Gross Profit
DKK -389,10
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 486,38
Admin & Marketing
DKK 436,50
89.7% of total
Fixed Costs
DKK 49,88
10.3% of total
Cost Breakdown
Admin & Marketing
DKK 436,50
▶
Fixed Costs
10% of total
DKK 49,88
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 81.998,30
Total Outflow
DKK 30.290,28
Net Cashflow
DKK 51.708,02
Daily Burn
DKK 4.327,18
avg per day
VAT Owed · H2 2025
DKK 20.109,31
due 2026-03-01
VAT This Month
DKK 20.109,31
Jul 2025 · contributes to H2 2025
Inflow vs Outflow
Inflow
Outflow