Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
— no data January 2022
Total Cost
DKK 14.004,84
incl. input VAT
↑
239.5% vs January 2022
Gross Profit
DKK -14.004,84
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 12.852,95
↑
11.0% vs last period
↑
239.5% vs January 2022
Gross Profit
DKK -12.852,95
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 14.004,84
Fixed Costs
DKK 5.759,43
41.1% of total
Labour
DKK 8.245,41
58.9% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 5.759,43
▶
Labour
DKK 8.245,41
▶
Cashflow Command Center
Total Inflow
DKK 227.668,13
Total Outflow
DKK 102.165,24
Net Cashflow
DKK 125.502,89
Daily Burn
DKK 3.648,76
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Feb 2023 · contributes to Q1 2023
Inflow vs Outflow
Inflow
Outflow