☕ Café 🎪 Events 🤝 B2B 🛒 Webshop 73.5% 📊 Total
Weekly Monthly Yearly
2022 · 2022-01-01 — 2022-12-31
Incl. VAT
Revenue
DKK 8.934,50
↓ 89.6% vs last period
Total Cost
DKK 2.368,97
incl. input VAT
Gross Profit
DKK 6.565,53
Margin: 73.5%
Excl. VAT
Revenue
DKK 7.147,60
ex-VAT (P&L)
Total Cost
DKK 1.895,18
↓ 47.0% vs last period
Gross Profit
DKK 5.252,42
Margin: 73.5%
P&L Waterfall
Operating Expenses
Total DKK 2.368,97
Webshop DKK 2.368,97

100.0% of total

Cost Breakdown
🛒 Webshop
DKK 2.368,97 ▶
👥 Labour
DKK 0,00 ▶
Current Bank Statement anchored
Projected balance · 2026-06-18
DKK 2.791,15
DKK -5.608,85 since anchor
Anchor: DKK 8.400,00 on 2026-06-08
Movements since anchor
Revenue · +DKK 71.373,20
Costs · −DKK 76.982,05
Anchor history (4)
  • 2026-06-08 · DKK 8.400,00
  • 2026-05-27 · DKK 208.000,00
  • 2026-05-20 · DKK 133.000,00
  • 2026-05-04 · DKK 24.673,00
Uncategorized 357
Cashflow Command Center
Total Inflow

DKK 2.060.368,16

Total Outflow

DKK 1.414.724,10

Net Cashflow

DKK 645.644,06

Daily Burn

DKK 3.875,96

avg per day

VAT Owed · Q1 2026

DKK 21.328,13

due 2026-06-01

VAT This Month

DKK 0,00

Dec 2022 · contributes to Q4 2022

Inflow vs Outflow

Inflow Outflow

Net Cashflow