Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 0,00
incl. input VAT
Gross Profit
DKK 0,00
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 0,00
— ex-VAT
Gross Profit
DKK 0,00
— no revenue
Cost Breakdown
👥
Labour
All payroll (14xx): DKK 681.081,58
· This tab: DKK 0,00
Current Bank Statement
anchored
Projected balance · 2026-06-18
DKK 2.791,15
DKK -5.608,85 since anchor
Anchor: DKK 8.400,00 on 2026-06-08
Movements since anchor
Revenue · +DKK 71.373,20
Costs · −DKK 76.982,05
Anchor history (4)
- 2026-06-08 · DKK 8.400,00
- 2026-05-27 · DKK 208.000,00
- 2026-05-20 · DKK 133.000,00
- 2026-05-04 · DKK 24.673,00
Uncategorized
357
Milk
DKK 134,70
2022-01-01
Bakery Bread
DKK 2.528,00
2022-01-03
Food adm. Consultancy
DKK 821,25
2022-01-03
Milk
DKK 227,10
2022-01-06
Egg
DKK 73,00
2022-01-08
Milk
DKK 78,30
2022-01-08
Milk
DKK 116,95
2022-01-09
DK-NOTA62830 INCO CC KØBENHAVN
DKK 3.684,51
2022-01-11
Salad
DKK 29,90
2022-01-11
LS AB CATERING KØBENHAVN
DKK 4.765,45
2022-01-12
Air Fryer
DKK 938,00
2022-01-14
Vegan Yoghurt
DKK 19,95
2022-01-14
Milk
DKK 89,70
2022-01-15
Onward January
DKK 1.765,63
2022-01-17
Milk
DKK 234,90
2022-01-17
Forretning: WALLETLY
DKK 99,47
2022-01-19
Cheese
DKK 104,70
2022-01-20
Egg
DKK 10,00
2022-01-21
Juice & Fruits
DKK 114,25
2022-01-22
Milk
DKK 80,45
2022-01-23
Vegan Yoghurt
DKK 119,70
2022-01-23
Spirits & liquors
DKK 2.272,71
2022-01-24
Onward Delivery January (2)
DKK 1.406,25
2022-01-25
Yoghurt
DKK 14,50
2022-01-25
Milk mm.
DKK 528,85
2022-01-25
Salad
DKK 39,00
2022-01-27
Fee Brothers
DKK 78,01
2022-01-28
Bar utilities
DKK 161,38
2022-01-28
Juice & Oranges
DKK 69,00
2022-01-28
DK-NOTA63283 INCO CC KØBENHAVN
DKK 2.938,39
2022-01-28
Cream, Mozzarella & Salad
DKK 112,00
2022-01-30
Webhotel
DKK 348,00
2022-01-31
Kontoudskrift
DKK 30,00
2022-01-31
Vareprøver
DKK 80,00
2022-02-01
DK-NOTA48238 INCO CC KØBENHAVN
DKK 1.997,86
2022-02-02
Vegetables
DKK 70,38
2022-02-02
Bread Samples
DKK 112,00
2022-02-03
Fruits
DKK 45,00
2022-02-04
Lime
DKK 48,00
2022-02-05
Lime
DKK 18,00
2022-02-05
Vegetables
DKK 86,00
2022-02-05
Croissants
DKK 340,00
2022-02-05
Croissants
DKK 250,00
2022-02-05
Cheese
DKK 53,25
2022-02-05
Oatly Milk
DKK 579,00
2022-02-06
Milk
DKK 174,00
2022-02-06
Glassware
DKK 313,88
2022-02-09
Fee Foam
DKK 219,62
2022-02-09
Milk & Fruits
DKK 420,00
2022-02-09
Ice cream
DKK 200,00
2022-02-10
Beverages
DKK 1.330,71
2022-02-11
DK-NOTA63646 INCO CC KØBENHAVN
DKK 534,94
2022-02-11
Fruits
DKK 250,75
2022-02-13
Fruits
DKK 306,50
2022-02-13
Pisco and Fee Brother
DKK 1.330,71
2022-02-16
Salad
DKK 9,00
2022-02-17
Føtex Weekly Delivery
DKK 745,55
2022-02-18
Dishwashing Brush
DKK 29,00
2022-02-19
Bread - Brod
DKK 7.685,60
2022-02-21
Onward - Delivery February
DKK 1.500,00
2022-02-21
Walletly - Loyalty software
DKK 100,05
2022-02-21
DK-NOTA48592 INCO CC KØBENHAVN
DKK 2.986,09
2022-02-22
Facebook Add
DKK 150,00
2022-02-22
Coffee Filters
DKK 581,78
2022-02-22
Føtex Weekly Delivery
DKK 776,05
2022-02-24
Berries
DKK 10,00
2022-02-25
Cream & egg
DKK 76,75
2022-02-26
Fruits & milk
DKK 293,35
2022-02-27
Facebook Add
DKK 50,00
2022-03-01
Milk
DKK 145,00
2022-03-01
DK-NOTA60535 INCO CC KØBENHAVN
DKK 1.795,80
2022-03-02
Bicycle Brewing - Beer
DKK 2.244,00
2022-03-02
Salad & Lime
DKK 58,00
2022-03-02
Bread & Fruit
DKK 118,95
2022-03-03
Pastry Samples
DKK 208,00
2022-03-03
Havarti Cheese
DKK 244,58
2022-03-04
Yuca
DKK 78,00
2022-03-04
Butter
DKK 84,95
2022-03-04
Yuca
DKK 39,00
2022-03-04
Oatly
DKK 648,63
2022-03-04
Vegan Yoghurt
DKK 51,90
2022-03-06
Føtex Weekly Delivery
DKK 890,31
2022-03-08
Milk
DKK 66,80
2022-03-10
Washing Machine
DKK 1.888,00
2022-03-11
Lime
DKK 30,00
2022-03-11
Butter
DKK 52,75
2022-03-12
Cream
DKK 11,95
2022-03-12
Juice
DKK 93,50
2022-03-12
Føtex Weekly Delivery
DKK 1.635,15
2022-03-14
Forretning: IKEA - 121 - HFB
DKK 3.903,00
2022-03-14
Onward - Delivery March
DKK 2.400,00
2022-03-15
BikeBrewing - Beer
DKK 1.250,00
2022-03-15
Milk
DKK 62,00
2022-03-15
Simplify Dripper
DKK 5.674,52
2022-03-18
Yoghurt
DKK 46,90
2022-03-18
Milk
DKK 87,60
2022-03-20
Walletly Loyalty service
DKK 102,95
2022-03-21
Milk
DKK 87,60
2022-03-22
Onedrive 3 subscriptions
DKK 109,13
2022-03-22
Milk
DKK 13,50
2022-03-23
Fee
DKK 831,05
2022-03-23
Peter Skafte CO2
DKK 1.800,00
2022-03-23
Milk
DKK 138,00
2022-03-24
Outdoor Furniture
DKK 5.488,00
2022-03-28
Honey
DKK 21,95
2022-03-28
Employee Contract
DKK 248,75
2022-03-29
Bread - Brod
DKK 4.712,80
2022-03-29
Transakt.gebyr
DKK 30,60
2022-03-31
Gebyr i alt
DKK 320,00
2022-03-31
Koda - Music Licens
DKK 3.259,30
2022-03-31
Kortgebyr Visa/dankort
DKK 225,00
2022-04-01
Kortgebyr Visa/dankort
DKK 225,00
2022-04-01
Bread - Brod
DKK 4.064,00
2022-04-04
Mushroom extract
DKK 447,50
2022-04-04
Cheese
DKK 44,25
2022-04-05
Forretning: HJEMMEBRYGGEREN.DK
DKK 1.044,00
2022-04-12
Milk
DKK 168,00
2022-04-13
Spirits
DKK 4.142,63
2022-04-13
Brewing Equipment
DKK 4.424,50
2022-04-13
Pineapple
DKK 25,50
2022-04-13
Milk
DKK 203,15
2022-04-16
Tonic Water
DKK 597,00
2022-04-19
Rucola
DKK 18,00
2022-04-19
Chocolate powder
DKK 57,90
2022-04-19
Berries
DKK 15,00
2022-04-19
Limes
DKK 30,00
2022-04-19
Coffee Bags
DKK 2.291,41
2022-04-20
Subscription WALLETLY
DKK 104,91
2022-04-20
Subscription
DKK 50,00
2022-04-21
Rykker
DKK 25,00
2022-04-21
Onward - Delivery
DKK 2.718,75
2022-04-21
Office 365
DKK 40,65
2022-04-21
Cups Retail
DKK 2.001,68
2022-04-21
Plates/Baskets
DKK 2.773,13
2022-04-21
Clothes
DKK 331,20
2022-04-26
Rucola
DKK 16,50
2022-05-02
Bread
DKK 45,00
2022-05-03
ØSTERBERG ICE CREAM
DKK 660,00
2022-05-03
Mobile Cart Materials
DKK 3.296,75
2022-05-09
Filter Replacement
DKK 3.100,00
2022-05-11
Mobile Cart Equipment
DKK 1.407,00
2022-05-11
Sing Tea
DKK 1.563,75
2022-05-11
Mobile Cart Tools
DKK 230,00
2022-05-12
Milk
DKK 104,52
2022-05-15
Coffee Filter
DKK 764,55
2022-05-16
Mobile Cart Materials
DKK 184,00
2022-05-16
Mobile Cart Equipment
DKK 443,26
2022-05-16
Mobile Cart Materials
DKK 850,24
2022-05-17
Cooling Box
DKK 1.448,00
2022-05-17
Mobile Cart Materials
DKK 2.671,88
2022-05-17
Mobile Cart Tools
DKK 126,23
2022-05-18
Food Administration
DKK 663,00
2022-05-18
Mobile Cart Materials
DKK 142,85
2022-05-19
Subscription WALLETLY
DKK 161,06
2022-05-19
Mobile Cart Materials
DKK 184,00
2022-05-20
Mobile Cart Materials
DKK 742,39
2022-05-20
Mobile Cart Equipment
DKK 571,19
2022-05-23
Brewery Adapter
DKK 601,64
2022-05-23
Office 365
DKK 63,00
2022-05-23
Mobile Cart Materials
DKK 410,50
2022-05-23
Mobile Cart Materials
DKK 168,00
2022-05-24
Mobile Cart Materials
DKK 344,20
2022-05-24
Mobile Cart Materials
DKK 171,15
2022-05-25
Bread - Brod
DKK 3.889,60
2022-05-30
AJ PRODUKTER Wheels
DKK 1.237,50
2022-05-30
Lime
DKK 39,50
2022-05-30
Lavender Tea
DKK 67,95
2022-06-02
Bread - Brod
DKK 7.788,80
2022-06-02
Salad
DKK 14,80
2022-06-02
Onward Delivery
DKK 4.825,00
2022-06-02
Salad
DKK 13,20
2022-06-03
Spirit
DKK 393,49
2022-06-03
Bread - Brod
DKK 7.549,60
2022-06-08
Bread - Brod
DKK 5.225,60
2022-06-08
Spirit
DKK 1.339,43
2022-06-10
Spirit
DKK 2.415,75
2022-06-10
Milk
DKK 104,00
2022-06-12
Table Signs
DKK 552,02
2022-06-13
Mobile Cart Materials
DKK 57,45
2022-06-13
Mobile Cart Materials
DKK 1.392,00
2022-06-13
Mobile Cart Materials (return)
DKK 401,58
2022-06-13
Mobile Cart Materials
DKK 1.673,15
2022-06-13
Aillio Chat Collect
DKK 1.500,00
2022-06-15
Mobile Cart Materials
DKK 125,90
2022-06-15
Mobile Cart Materials
DKK 184,00
2022-06-16
Glassware
DKK 660,00
2022-06-16
DK-NOTA69219 KABUL MARKED APS
DKK 55,00
2022-06-17
Ice Cubes
DKK 20,00
2022-06-17
Salad
DKK 20,00
2022-06-20
Subscription WALLETLY
DKK 144,58
2022-06-21
Partial Refund: Mobile Cart Equipment
DKK 90,14
2022-06-21
Spirit / Soda
DKK 5.061,79
2022-06-22
Forretning: MSFT *<E0200J13MN>
DKK 63,00
2022-06-22
Egg Whites (sample)
DKK 178,00
2022-06-22
Mobile Cart Materials
DKK 807,14
2022-06-23
Mobile Cart Materials
DKK 215,96
2022-06-24
Morning Buns
DKK 272,00
2022-06-25
Sugar
DKK 71,80
2022-06-25
Onward - Delivery
DKK 4.343,75
2022-06-27
Refund: AJ PRODUKTER Wheels
DKK 1.237,50
2022-06-27
KPA Kitchen Downpayment
DKK 6.500,00
2022-06-27
Bread - Brod
DKK 4.617,06
2022-06-27
CO2
DKK 480,00
2022-06-27
Facebook Add
DKK 119,98
2022-06-28
Bread
DKK 611,95
2022-06-29
Trays
DKK 479,98
2022-06-29
Mobile Cart Materials
DKK 100,00
2022-06-29
Go more Fee
DKK 119,00
2022-06-30
Rental
DKK 595,00
2022-06-30
Gebyr i alt
DKK 622,00
2022-06-30
Water
DKK 7,50
2022-07-06
Norrebro Bryghus
DKK 6.854,25
2022-07-07
Food Admin consult
DKK 858,75
2022-07-07
Grinder for Mobile Bike
DKK 5.606,25
2022-07-07
Rucola
DKK 10,00
2022-07-09
Vacuum Cleaner
DKK 950,00
2022-07-10
Ipad (Cashier)
DKK 2.855,00
2022-07-10
Subscription: Walletly
DKK 150,98
2022-07-19
Sound Isolation
DKK 404,59
2022-07-20
Onward - Delivery
DKK 4.156,25
2022-07-21
KPA Kitchen instalment
DKK 1.741,88
2022-07-21
Label Printer
DKK 10.000,00
2022-07-21
Bread - Brod
DKK 7.205,60
2022-07-21
Bread - Brod
DKK 2.707,20
2022-07-21
Bicycle Brewing Beer
DKK 6.125,00
2022-07-21
Pisco Glasses
DKK 561,25
2022-07-22
Parsley
DKK 15,00
2022-07-22
Office 365
DKK 63,00
2022-07-22
Bread
DKK 187,00
2022-07-26
Bicycle Brewing
DKK 2.500,00
2022-07-26
Spirit
DKK 4.166,88
2022-07-27
Is
DKK 65,25
2022-07-29
Ice cream
DKK 660,00
2022-08-01
Music License
DKK 3.791,16
2022-08-01
Potatoes
DKK 66,00
2022-08-01
Shelves
DKK 600,00
2022-08-01
Facebook Add
DKK 27,13
2022-08-02
Facebook Add
DKK 160,00
2022-08-02
Yoghurt
DKK 16,95
2022-08-07
Bakery - Bread
DKK 4.038,93
2022-08-10
KPA Kitchen instalment
DKK 1.741,88
2022-08-18
Spirits
DKK 593,48
2022-08-18
Subscription: WALLETLY
DKK 148,83
2022-08-19
Bread
DKK 49,95
2022-08-21
DK-NOTA68630 SILVAN 647 NØRREBR
DKK 549,95
2022-08-22
Bread - Brod
DKK 9.792,26
2022-08-23
Office 365
DKK 63,00
2022-08-23
Onward - Delivery
DKK 4.062,50
2022-08-23
Terrace Plants
DKK 2.919,85
2022-08-23
Drinks
DKK 470,55
2022-08-26
Bread - Brod
DKK 3.375,20
2022-08-31
Coffee Filter
DKK 240,00
2022-09-09
Bread - Brod
DKK 6.197,60
2022-09-09
Onward - Delivery
DKK 2.062,50
2022-09-09
ABCatering
DKK 1.567,18
2022-09-09
LS SPRIT & CO. APS
DKK 470,55
2022-09-09
ABCatering
DKK 3.561,61
2022-09-09
Bloomingville plates (extra)
DKK 894,79
2022-09-09
Bakery - Benji
DKK 4.598,13
2022-09-09
Salad
DKK 32,00
2022-09-18
KPA Kitchen instalment
DKK 1.741,88
2022-09-19
ABCatering
DKK 4.346,88
2022-09-19
Bakery Benji
DKK 4.125,00
2022-09-19
Subscription: WALLETLY
DKK 151,81
2022-09-20
Annual Strategy meeting
DKK 460,00
2022-09-21
Office 365
DKK 63,00
2022-09-22
ABCatering
DKK 3.089,08
2022-09-26
ABCatering
DKK 3.201,97
2022-09-26
Bakery Benji
DKK 4.275,00
2022-09-26
OneBiteBetter
DKK 100,00
2022-09-26
Gebyr i alt
DKK 612,00
2022-09-30
Interest
DKK 3,60
2022-09-30
DK-NOTA66479 INCO CC KØBENHAVN
DKK 1.278,26
2022-10-03
Fruits
DKK 31,00
2022-10-05
Tonic Water
DKK 226,80
2022-10-06
Coffee Liquor
DKK 812,48
2022-10-06
Straws & Bitters
DKK 1.047,08
2022-10-06
Coffee Filters
DKK 809,50
2022-10-07
Bread
DKK 145,80
2022-10-08
Ryebread
DKK 25,00
2022-10-09
Føtex
DKK 506,75
2022-10-10
Føtex
DKK 1.309,40
2022-10-11
Milk
DKK 206,75
2022-10-11
Kitchen Equipment
DKK 901,00
2022-10-11
Fruits
DKK 31,00
2022-10-12
OneBiteBetter
DKK 100,00
2022-10-12
ABCatering
DKK 2.795,50
2022-10-12
Bakery Benji
DKK 10.209,38
2022-10-12
Laser Print - Menu
DKK 686,25
2022-10-12
Ryebread
DKK 72,00
2022-10-13
LS AB CATERING KØBENHAVN
DKK 2.801,96
2022-10-13
Ryebread
DKK 216,00
2022-10-14
Kitchen Equipment Oven
DKK 957,00
2022-10-17
Subscription: WALLETLY
DKK 155,41
2022-10-19
Føtex
DKK 1.172,70
2022-10-19
LS AB CATERING KØBENHAVN
DKK 2.711,43
2022-10-20
KPA Company Kitchen
DKK 1.741,88
2022-10-20
Bakery Benji
DKK 5.343,75
2022-10-20
Debitcard DK Inco CC Koebenhavn
DKK 733,06
2022-10-21
Office 365
DKK 63,00
2022-10-21
Spirits
DKK 2.259,74
2022-10-21
LS AB CATERING KØBENHAVN
DKK 4.535,14
2022-10-27
Peanut butter
DKK 29,75
2022-10-28
CO2
DKK 845,24
2022-10-28
Honey
DKK 71,85
2022-10-29
Milk
DKK 94,50
2022-10-30
Bakery Benji
DKK 5.343,75
2022-11-01
Bakery Benji
DKK 5.281,25
2022-11-01
Spices
DKK 15,90
2022-11-02
AB Catering
DKK 4.214,04
2022-11-03
Ryebread
DKK 216,00
2022-11-05
Bakery Benji
DKK 3.750,00
2022-11-07
KPA Company Kitchen
DKK 1.741,88
2022-11-07
Bakery Benji
DKK 5.343,75
2022-11-07
Milk
DKK 498,00
2022-11-08
LS AB CATERING KØBENHAVN
DKK 3.455,15
2022-11-10
LS AB CATERING KØBENHAVN
DKK 3.618,04
2022-11-17
Milks
DKK 105,00
2022-11-17
Office 365
DKK 157,40
2022-11-18
Bakery Benji
DKK 7.312,50
2022-11-21
FLASKELANDET.DK
DKK 163,31
2022-11-21
Furniture
DKK 565,00
2022-11-22
LS AB CATERING KØBENHAVN
DKK 5.715,12
2022-11-24
Glogg
DKK 1.961,81
2022-11-25
Ryebread
DKK 118,40
2022-11-28
Brown Bag
DKK 4,00
2022-11-28
Twistd Juice
DKK 1.152,01
2022-11-30
Kontoudskrift
DKK 40,00
2022-11-30
Bakery Benji
DKK 468,75
2022-11-30
Milk & Butter
DKK 82,85
2022-12-06
Butter
DKK 23,85
2022-12-06
Unknown
DKK 15,90
2022-12-06
Milk & Butter
DKK 38,60
2022-12-06
Café Tables
DKK 5.617,50
2022-12-08
LS AB CATERING KØBENHAVN
DKK 6.003,23
2022-12-08
Bakery Benji
DKK 4.125,00
2022-12-12
LS AB CATERING KØBENHAVN
DKK 2.543,00
2022-12-15
Unknown
DKK 46,00
2022-12-17
Bicycle Brewing
DKK 804,00
2022-12-19
Milk
DKK 126,37
2022-12-19
Bakery Benji
DKK 7.109,38
2022-12-19
KPA - Table Legs
DKK 2.000,00
2022-12-19
Berry Bean - Filters
DKK 1.664,60
2022-12-19
Wine (Glogg)
DKK 135,00
2022-12-20
Wine for Glogg
DKK 410,00
2022-12-20
Office 365
DKK 157,40
2022-12-20
GEBYR ATM INDBETALING NOVEMBER
DKK 250,00
2022-12-20
LS AB CATERING KØBENHAVN
DKK 2.683,01
2022-12-22
Ryebread
DKK 108,00
2022-12-22
Bakery Benji
DKK 3.451,88
2022-12-22
Twistd Juice
DKK 464,07
2022-12-22
Croissants 27th
DKK 200,00
2022-12-28
Brown Bag
DKK 4,00
2022-12-28
Subscription: WALLETLY
DKK 214,44
2022-12-29
Rente
DKK 218,11
2022-12-30
Bank fees
DKK 597,00
2022-12-30
Butter
DKK 163,00
2022-12-31
Cashflow Command Center
DKK 2.060.368,16
DKK 1.414.724,10
DKK 645.644,06
DKK 3.875,96
avg per day
DKK 21.328,13
due 2026-06-01
DKK 0,00
Dec 2022 · contributes to Q4 2022
Inflow vs Outflow
Inflow
Outflow