Incl. VAT
Revenue
DKK 455,00
↓
19.9% vs last period
— no data Wk of 2025-05-11
Total Cost
DKK 102,00
incl. input VAT
— no data Wk of 2025-05-11
Gross Profit
DKK 353,00
Margin: 77.6%
Excl. VAT
Revenue
DKK 364,00
ex-VAT (P&L)
Total Cost
DKK 81,60
↑
6.3% vs last period
— no data Wk of 2025-05-11
Gross Profit
DKK 282,40
Margin: 77.6%
P&L Waterfall
Operating Expenses
Total
DKK 102,00
Webshop
DKK 102,00
100.0% of total
Cost Breakdown
Webshop
DKK 102,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 83.133,80
Total Outflow
DKK 1.285,86
Net Cashflow
DKK 81.847,94
Daily Burn
DKK 183,69
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
May 2026 · contributes to Q2 2026
Inflow vs Outflow
Inflow
Outflow