Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
— no data Wk of 2025-05-11
Total Cost
DKK 135,86
incl. input VAT
↓
84.4% vs Wk of 2025-05-11
Gross Profit
DKK -135,86
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 108,69
↓
97.6% vs last period
↓
84.4% vs Wk of 2025-05-11
Gross Profit
DKK -108,69
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 135,86
Admin & Marketing
DKK 135,86
100.0% of total
Cost Breakdown
Admin & Marketing
DKK 135,86
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 83.133,80
Total Outflow
DKK 1.285,86
Net Cashflow
DKK 81.847,94
Daily Burn
DKK 183,69
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
May 2026 · contributes to Q2 2026
Inflow vs Outflow
Inflow
Outflow