Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
Total Cost
DKK 3.067,81
incl. input VAT
Gross Profit
DKK -3.067,81
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 3.000,18
↑
86.1% vs last period
Gross Profit
DKK -3.000,18
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 3.067,81
Admin & Marketing
DKK 99,06
3.2% of total
Fixed Costs
DKK 239,05
7.8% of total
Labour
DKK 2.729,70
89.0% of total
Cost Breakdown
Admin & Marketing
DKK 99,06
▶
Fixed Costs
10% of total
DKK 239,05
▶
Labour
DKK 2.729,70
▶
Cashflow Command Center
Total Inflow
DKK 36.921,00
Total Outflow
DKK 33.882,83
Net Cashflow
DKK 3.038,17
Daily Burn
DKK 4.840,40
avg per day
VAT Owed · H1 2026
DKK 35.999,81
due 2026-09-01 (128d)
VAT This Month
DKK 22.648,21
Mar 2026 · contributes to H1 2026
Inflow vs Outflow
Inflow
Outflow