Incl. VAT
Revenue
DKK 1.460,00
↓
74.6% vs last period
Total Cost
DKK 223,00
incl. input VAT
Gross Profit
DKK 1.237,00
Margin: 84.7%
Excl. VAT
Revenue
DKK 1.168,00
ex-VAT (P&L)
Total Cost
DKK 178,40
↓
54.4% vs last period
Gross Profit
DKK 989,60
Margin: 84.7%
P&L Waterfall
Operating Expenses
Total
DKK 223,00
Webshop
DKK 223,00
100.0% of total
Cost Breakdown
Webshop
DKK 223,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 29.872,60
Total Outflow
DKK 244.429,21
Net Cashflow
DKK -214.556,61
Daily Burn
DKK 7.884,81
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (30d)
VAT This Month
DKK 61.730,56
Jan 2026 · contributes to Q1 2026
Inflow vs Outflow
Inflow
Outflow