Incl. VAT
Revenue
DKK 1.751,00
↑
19.9% vs last period
↑
786.4% vs January 2025
Total Cost
DKK 1.358,00
incl. input VAT
↑
2325.0% vs January 2025
Gross Profit
DKK 393,00
Margin: 22.4%
Excl. VAT
Revenue
DKK 1.400,80
ex-VAT (P&L)
Total Cost
DKK 1.086,40
↑
509.0% vs last period
↑
2325.0% vs January 2025
Gross Profit
DKK 314,40
Margin: 22.4%
P&L Waterfall
Operating Expenses
Total
DKK 1.358,00
Webshop
DKK 1.358,00
100.0% of total
Cost Breakdown
Webshop
DKK 1.358,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 261.435,20
Total Outflow
DKK 214.201,44
Net Cashflow
DKK 47.233,76
Daily Burn
DKK 7.650,05
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 9.446,75
Feb 2026 · contributes to Q1 2026
Inflow vs Outflow
Inflow
Outflow