Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
— no data Wk of 2024-09-29
Total Cost
DKK 33.616,85
incl. input VAT
↓
1.1% vs Wk of 2024-09-29
Gross Profit
DKK -33.616,85
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 33.519,54
↑
24674.7% vs last period
↓
1.1% vs Wk of 2024-09-29
Gross Profit
DKK -33.519,54
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 33.616,85
Fixed Costs
DKK 486,55
1.4% of total
Labour
DKK 33.130,30
98.6% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 486,55
▶
Labour
DKK 33.130,30
▶
Cashflow Command Center
Total Inflow
DKK 62.934,33
Total Outflow
DKK 25.630,16
Net Cashflow
DKK 37.304,17
Daily Burn
DKK 3.661,45
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Oct 2025 · contributes to Q4 2025
Inflow vs Outflow
Inflow
Outflow