Incl. VAT
Revenue
DKK 1.812,30
↓
80.2% vs last period
Total Cost
DKK 645,53
incl. input VAT
Gross Profit
DKK 1.166,78
Margin: 64.4%
Excl. VAT
Revenue
DKK 1.449,84
ex-VAT (P&L)
Total Cost
DKK 516,42
↓
91.0% vs last period
Gross Profit
DKK 933,42
Margin: 64.4%
P&L Waterfall
Operating Expenses
Total
DKK 645,53
Admin & Marketing
DKK 595,65
92.3% of total
Fixed Costs
DKK 49,88
7.7% of total
Cost Breakdown
Admin & Marketing
DKK 595,65
▶
Fixed Costs
10% of total
DKK 49,88
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 88.716,55
Total Outflow
DKK 70.314,24
Net Cashflow
DKK 18.402,31
Daily Burn
DKK 10.044,89
avg per day
VAT Owed · H2 2025
DKK 33.654,25
due 2026-03-01
VAT This Month
DKK 2.622,00
Aug 2025 · contributes to H2 2025
Inflow vs Outflow
Inflow
Outflow