Incl. VAT
Revenue
DKK 8.559,00
↑
372.3% vs last period
Total Cost
DKK 438,90
incl. input VAT
Gross Profit
DKK 8.120,10
Margin: 94.9%
Excl. VAT
Revenue
DKK 6.847,20
ex-VAT (P&L)
Total Cost
DKK 351,12
↓
32.0% vs last period
Gross Profit
DKK 6.496,08
Margin: 94.9%
P&L Waterfall
Operating Expenses
Total
DKK 438,90
Admin & Marketing
DKK 436,50
99.5% of total
Fixed Costs
DKK 2,40
0.5% of total
Cost Breakdown
Admin & Marketing
DKK 436,50
▶
Fixed Costs
10% of total
DKK 2,40
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 92.592,30
Total Outflow
DKK 37.626,85
Net Cashflow
DKK 54.965,45
Daily Burn
DKK 5.375,26
avg per day
VAT Owed · H2 2025
DKK 44.647,34
due 2026-03-01
VAT This Month
DKK 13.615,09
Aug 2025 · contributes to H2 2025
Inflow vs Outflow
Inflow
Outflow