Incl. VAT
Revenue
DKK 0,00
— first period
↓
100.0% vs Wk of 2024-10-13
Total Cost
DKK 478,44
incl. input VAT
↓
52.8% vs Wk of 2024-10-13
Gross Profit
DKK -478,44
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 382,75
↓
92.5% vs last period
↓
52.8% vs Wk of 2024-10-13
Gross Profit
DKK -382,75
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 478,44
Admin & Marketing
DKK 436,50
91.2% of total
Fixed Costs
DKK 41,94
8.8% of total
Cost Breakdown
Admin & Marketing
DKK 436,50
▶
Fixed Costs
10% of total
DKK 41,94
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 73.264,30
Total Outflow
DKK 19.238,60
Net Cashflow
DKK 54.025,70
Daily Burn
DKK 2.748,37
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Oct 2025 · contributes to Q4 2025
Inflow vs Outflow
Inflow
Outflow