Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
Total Cost
DKK 34.561,71
incl. input VAT
Gross Profit
DKK -34.561,71
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 34.415,13
↑
7774.6% vs last period
Gross Profit
DKK -34.415,13
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 34.561,71
Fixed Costs
DKK 732,88
2.1% of total
Labour
DKK 33.828,83
97.9% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 732,88
▶
Labour
DKK 33.828,83
▶
Cashflow Command Center
Total Inflow
DKK 87.332,90
Total Outflow
DKK 76.009,90
Net Cashflow
DKK 11.323,00
Daily Burn
DKK 10.858,56
avg per day
VAT Owed · H2 2025
DKK 46.911,94
due 2026-03-01
VAT This Month
DKK 15.879,69
Aug 2025 · contributes to H2 2025
Inflow vs Outflow
Inflow
Outflow