Incl. VAT
Revenue
DKK 293.911,10
↑
0.6% vs last period
Total Cost
DKK 344.418,53
incl. input VAT
Gross Profit
DKK -50.507,43
Margin: -17.2%
Excl. VAT
Revenue
DKK 235.128,88
ex-VAT (P&L)
Total Cost
DKK 296.441,67
↑
306.6% vs last period
Gross Profit
DKK -61.312,79
Margin: -26.1%
P&L Waterfall
Operating Expenses
Total
DKK 344.418,53
Café Costs
DKK 770,56
0.2% of total
Coffee
DKK 181.387,77
52.7% of total
Admin & Marketing
DKK 1.979,68
0.6% of total
Accounting
DKK 125,00
0.0% of total
Fixed Costs
DKK 55.569,29
16.1% of total
Labour
DKK 104.534,23
30.4% of total
Webshop
DKK 52,00
0.0% of total
Cost Breakdown
Café Costs
DKK 770,56
▶
Coffee
DKK 181.387,77
▶
Admin & Marketing
DKK 1.979,68
▶
Accounting
DKK 125,00
▶
Fixed Costs
DKK 55.569,29
▶
Webshop
DKK 52,00
▶
Labour
DKK 104.534,23
▶
Cashflow Command Center
Total Inflow
DKK 293.911,10
Total Outflow
DKK 285.346,51
Net Cashflow
DKK 8.564,59
Daily Burn
DKK 9.204,73
avg per day
VAT Owed · H2 2023
DKK 2.812,33
due 2024-03-01
VAT This Month
DKK 2.812,33
Jul 2023 · contributes to H2 2023
Inflow vs Outflow
Inflow
Outflow