Incl. VAT
Revenue
DKK 14.486,89
— first period
Total Cost
DKK 135,69
incl. input VAT
Gross Profit
DKK 14.351,20
Margin: 99.1%
Excl. VAT
Revenue
DKK 11.589,51
ex-VAT (P&L)
Total Cost
DKK 108,55
↓
83.3% vs last period
Gross Profit
DKK 11.480,96
Margin: 99.1%
P&L Waterfall
Operating Expenses
Total
DKK 135,69
Fixed Costs
DKK 135,69
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 135,69
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 97.388,79
Total Outflow
DKK 24.410,37
Net Cashflow
DKK 72.978,42
Daily Burn
DKK 3.487,20
avg per day
VAT Owed · H2 2025
DKK 73.154,79
due 2026-03-01
VAT This Month
DKK 26.242,85
Sept 2025 · contributes to H2 2025
Inflow vs Outflow
Inflow
Outflow