Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
— no data Wk of 2024-11-17
Total Cost
DKK 503,24
incl. input VAT
↑
53.7% vs Wk of 2024-11-17
Gross Profit
DKK -503,24
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 402,59
↓
15.5% vs last period
↑
53.7% vs Wk of 2024-11-17
Gross Profit
DKK -402,59
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 503,24
Admin & Marketing
DKK 458,35
91.1% of total
Fixed Costs
DKK 44,89
8.9% of total
Cost Breakdown
Admin & Marketing
DKK 458,35
▶
Fixed Costs
10% of total
DKK 44,89
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 87.234,35
Total Outflow
DKK 24.983,15
Net Cashflow
DKK 62.251,20
Daily Burn
DKK 3.569,02
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Nov 2025 · contributes to Q4 2025
Inflow vs Outflow
Inflow
Outflow