Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 0,00
incl. input VAT
Gross Profit
DKK 0,00
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 0,00
— ex-VAT
Gross Profit
DKK 0,00
— no revenue
Cost Breakdown
👥
Labour
All payroll (14xx): DKK 1.236.613,26
· This tab: DKK 0,00
Current Bank Statement
anchored
Projected balance · 2026-06-18
DKK 2.791,15
DKK -5.608,85 since anchor
Anchor: DKK 8.400,00 on 2026-06-08
Movements since anchor
Revenue · +DKK 71.373,20
Costs · −DKK 76.982,05
Anchor history (4)
- 2026-06-08 · DKK 8.400,00
- 2026-05-27 · DKK 208.000,00
- 2026-05-20 · DKK 133.000,00
- 2026-05-04 · DKK 24.673,00
Uncategorized
275
Debitcard DK CASTAFIORE APS
DKK 240,00
2023-01-03
Debitcard DK NETTO 410
DKK 213,79
2023-01-03
Twistd Juice
DKK 464,07
2023-01-04
Bakery Benji
DKK 2.437,50
2023-01-04
LS AB CATERING KØBENHAVN
DKK 3.072,17
2023-01-12
Twistd Juice
DKK 464,07
2023-01-13
Bakery Benji
DKK 7.156,25
2023-01-13
Bicycle Brewing
DKK 790,25
2023-01-13
Twistd Juice
DKK 1.701,56
2023-01-13
Food safety Consult
DKK 858,75
2023-01-13
Bread
DKK 108,00
2023-01-14
Filter replacement
DKK 5.225,00
2023-01-18
Mirror (replacement for already depreciating)
DKK 138,00
2023-01-19
LS AB CATERING KØBENHAVN
DKK 3.832,15
2023-01-19
Office 365
DKK 157,40
2023-01-20
Bakery Benji
DKK 8.109,38
2023-01-23
KPA Company Kitchen
DKK 1.741,88
2023-01-23
KPA Company Kitchen
DKK 1.741,88
2023-01-23
LS AB CATERING KØBENHAVN
DKK 5.835,49
2023-01-26
WALLETLY
DKK 210,00
2023-01-30
WALLETLY
DKK 209,74
2023-01-30
BS KODA
DKK 4.124,40
2023-01-31
Kontoudskrift
DKK 40,00
2023-01-31
Debitkort DK NEMLIG.COM
DKK 515,10
2023-02-02
LS AB CATERING KØBENHAVN
DKK 4.460,69
2023-02-02
Debitcard DK CASTAFIORE APS
DKK 108,00
2023-02-06
Debitkort DK skafte.dk
DKK 845,24
2023-02-08
Debitcard DK CASTAFIORE APS
DKK 46,40
2023-02-08
Debitkort DK NEMLIG.COM
DKK 794,46
2023-02-08
Twistd Juice
DKK 928,14
2023-02-09
Bakery Benji
DKK 4.468,75
2023-02-09
LS AB CATERING KØBENHAVN
DKK 6.138,73
2023-02-09
Debitkort DK spritcodk
DKK 520,00
2023-02-09
KPA Company Kitchen
DKK 1.741,88
2023-02-09
Debitcard DK NORDICWAY* NORDICW
DKK 348,00
2023-02-13
Debitkort DK NEMLIG.COM
DKK 1.031,96
2023-02-15
LS SPRIT & CO. APS
DKK 1.309,88
2023-02-15
Debitkort DK NEMLIG.COM
DKK 472,57
2023-02-16
LS AB CATERING KØBENHAVN
DKK 4.920,23
2023-02-16
Bread
DKK 97,60
2023-02-18
Bread
DKK 72,00
2023-02-21
Office 365
DKK 157,40
2023-02-21
Bakery Benji
DKK 5.046,88
2023-02-22
Debitkort DK NEMLIG.COM
DKK 760,27
2023-02-22
Twistd Juice
DKK 938,14
2023-02-22
Bloomingville Cups
DKK 734,29
2023-02-22
LS AB CATERING KØBENHAVN
DKK 5.081,33
2023-02-23
Debitkort DK DK Hostmaster A/S
DKK 70,00
2023-02-28
Debitkort DK NORDICWAY* NORDICW
DKK 99,00
2023-02-28
WALLETLY
DKK 216,21
2023-03-01
Bread
DKK 108,00
2023-03-01
LS AB CATERING KØBENHAVN
DKK 4.942,99
2023-03-02
Debitkort DK spritcodk
DKK 609,85
2023-03-02
Debitkort DK sprit-co.dk
DKK 374,31
2023-03-03
Debitkort DK NEMLIG.COM
DKK 503,84
2023-03-06
Twistd Juice
DKK 928,13
2023-03-07
Bakery Benji
DKK 5.562,50
2023-03-07
Bicycle Brewing
DKK 963,00
2023-03-07
Bakery Benji
DKK 5.046,88
2023-03-07
AB CATERING KØBENHAVN
DKK 9.180,16
2023-03-09
LS AB CATERING KØBENHAVN
DKK 7.767,40
2023-03-16
LS SPRIT & CO. APS
DKK 374,31
2023-03-16
Bread
DKK 129,60
2023-03-17
Debitcard DK Inco CC Koebenhavn
DKK 131,41
2023-03-20
Bakery Benji
DKK 11.718,75
2023-03-20
Twistd Juice
DKK 928,14
2023-03-20
Berry Bean - Kalita
DKK 1.146,83
2023-03-20
KPA Company Kitchen
DKK 1.741,88
2023-03-20
MSFT * E0200MICRE
DKK 157,40
2023-03-20
Bakery Benji
DKK 6.187,50
2023-03-20
Twistd Juice
DKK 1.237,51
2023-03-20
LS AB CATERING KØBENHAVN
DKK 8.729,64
2023-03-23
Debitcard DK CASTAFIORE APS
DKK 129,60
2023-03-27
Debitkort DK NEMLIG.COM
DKK 609,76
2023-03-29
WALLETLY
DKK 212,21
2023-03-29
Twistd Juice
DKK 928,13
2023-03-30
Bakery Benji
DKK 6.828,13
2023-03-30
LS AB CATERING KØBENHAVN
DKK 5.441,25
2023-03-30
Bicycle Brewing
DKK 784,00
2023-03-30
Gebyr i alt
DKK 647,00
2023-03-31
KPA Company
DKK 1.741,88
2023-04-05
Debitcard DK CASTAFIORE APS
DKK 151,20
2023-04-11
Debitkort DK NEMLIG.COM
DKK 1.232,24
2023-04-11
Debitcard DK Inco CC Koebenhavn
DKK 700,00
2023-04-11
LS AB CATERING KØBENHAVN
DKK 5.815,38
2023-04-11
Debitkort DK NEMLIG.COM
DKK 554,44
2023-04-13
Cuttlery and Glasses
DKK 2.803,00
2023-04-13
LS AB CATERING KØBENHAVN
DKK 2.812,86
2023-04-13
Debitcard DK CASTAFIORE APS
DKK 76,00
2023-04-14
Bakery Benji
DKK 11.828,13
2023-04-14
Twistd Juice
DKK 1.546,88
2023-04-14
Bicycle Brewing
DKK 769,00
2023-04-14
Debitkort DK REV Joanna Niemczy
DKK 1.866,32
2023-04-17
Debitkort DK IKEA.DK
DKK 556,00
2023-04-17
MSFT * E0200MWZMM
DKK 157,40
2023-04-20
Debitkort DK JYSK
DKK 1.169,00
2023-04-20
LS AB CATERING KØBENHAVN
DKK 10.946,95
2023-04-20
Bread
DKK 200,80
2023-04-21
Debitcard DK Inco CC Koebenhavn
DKK 197,12
2023-04-24
Debitcard DK Inco CC Koebenhavn
DKK 679,77
2023-04-24
Bakery Benji
DKK 5.187,50
2023-04-24
Twistd Juice
DKK 1.701,56
2023-04-24
Debitkort DK NEMLIG.COM
DKK 468,60
2023-04-26
LS AB CATERING KØBENHAVN
DKK 7.879,49
2023-04-27
Bread
DKK 150,00
2023-04-27
Debitcard DK CASTAFIORE APS
DKK 164,00
2023-04-28
WALLETLY
DKK 207,50
2023-05-01
Debitcard DK CASTAFIORE APS
DKK 92,80
2023-05-02
LS AB CATERING KØBENHAVN
DKK 6.615,20
2023-05-04
Bicycle Brewing
DKK 1.181,00
2023-05-08
Bicycle Brewing
DKK 774,00
2023-05-08
Bakery Benji
DKK 5.531,25
2023-05-08
LS AB CATERING KØBENHAVN
DKK 6.604,02
2023-05-11
Icecubes
DKK 47,00
2023-05-13
Debitcard DK CASTAFIORE APS
DKK 72,00
2023-05-15
KPA Company Kitchen
DKK 1.741,88
2023-05-15
Debitkort DK spritcodk
DKK 5.094,39
2023-05-17
Bread
DKK 47,95
2023-05-20
LS AB CATERING KØBENHAVN
DKK 9.202,34
2023-05-22
MSFT * E0200NBCR7
DKK 157,40
2023-05-22
Bicycle Brewing
DKK 2.250,00
2023-05-22
Bakery Benji
DKK 17.093,75
2023-05-22
Food Administration
DKK 663,00
2023-05-22
Twistd Juice
DKK 1.701,56
2023-05-22
LS AB CATERING KØBENHAVN
DKK 8.477,92
2023-05-25
Debitcard DK Inco CC Koebenhavn
DKK 1.086,70
2023-05-25
Bread
DKK 165,60
2023-05-26
Debitkort DK skafte.dk
DKK 616,97
2023-05-30
WALLETLY
DKK 212,97
2023-05-30
Bakery Benji
DKK 12.450,00
2023-05-30
Vanilla
DKK 98,00
2023-05-31
Bank Fee
DKK 0,36
2023-05-31
LS AB CATERING KØBENHAVN
DKK 9.433,69
2023-06-01
FACEBK *ZLWNDQTMV2
DKK 104,86
2023-06-01
KPA Company Kitchen
DKK 1.741,88
2023-06-02
CRM
DKK 25,00
2023-06-04
Debitkort DK JYSK
DKK 233,00
2023-06-06
Bread
DKK 144,00
2023-06-06
Lasertryk Poster
DKK 1.197,50
2023-06-07
Lasertryk - Brouchur
DKK 1.860,00
2023-06-07
Lasertryk - Coffcard
DKK 962,50
2023-06-07
Emergency Transport
DKK 363,00
2023-06-08
Debitkort DK jespersplanteskole
DKK 1.426,50
2023-06-08
Debitkort DK wwwkrukkeshopdk
DKK 2.227,00
2023-06-08
LS AB CATERING KØBENHAVN
DKK 11.395,91
2023-06-08
Gluten Free Bread
DKK 108,00
2023-06-10
Berry Bean - Kalita
DKK 764,55
2023-06-13
Bicycle Brewing
DKK 1.593,00
2023-06-14
LS AB CATERING KØBENHAVN
DKK 7.023,24
2023-06-15
Bread
DKK 135,00
2023-06-16
MSFT * E0200NPSLS
DKK 157,40
2023-06-21
LS AB CATERING KØBENHAVN
DKK 6.638,30
2023-06-22
Ice Cubes
DKK 80,00
2023-06-23
LS SPRIT & CO. APS
DKK 4.186,94
2023-06-23
Ice cubes
DKK 60,00
2023-06-24
Bakery Benji
DKK 17.332,50
2023-06-27
Debitkort DK e-branchekoden.dk
DKK 914,18
2023-06-28
LS AB CATERING KØBENHAVN
DKK 8.318,49
2023-06-29
Gebyr i alt
DKK 657,00
2023-06-30
Bread
DKK 135,00
2023-07-01
Det vide hus kaffe
DKK 45,00
2023-07-05
LS AB CATERING KØBENHAVN
DKK 6.090,07
2023-07-06
Mushroom Extract
DKK 225,00
2023-07-07
Bicycle Brewing
DKK 1.311,00
2023-07-07
Peanut butter
DKK 49,90
2023-07-10
Debitkort DK H.U.G BAGERI AP
DKK 135,00
2023-07-10
Mol*Another Cookie BV
DKK 1.671,58
2023-07-11
LS AB CATERING KØBENHAVN
DKK 6.166,99
2023-07-13
Twistd Juice
DKK 2.937,07
2023-07-17
LS SPRIT & CO. APS
DKK 1.259,85
2023-07-19
Debitcard DK NETTO TRANEHAVE
DKK 13,55
2023-07-20
Debitcard DK CASTAFIORE APS
DKK 232,00
2023-07-20
LS AB CATERING KØBENHAVN
DKK 8.158,48
2023-07-20
MSFT *<E0200O4QF9>
DKK 157,40
2023-07-21
Ingredients
DKK 18,75
2023-07-25
Auer Packaging
DKK 357,43
2023-07-25
LS AB CATERING KØBENHAVN
DKK 6.626,66
2023-07-27
BS KODA
DKK 4.124,40
2023-07-31
FACEBK *QHLG6S7MV2
DKK 41,99
2023-08-01
Debitcard DK H.U.G BAGERI AP
DKK 135,00
2023-08-02
CoffeebyStorm Filter
DKK 2.681,25
2023-08-03
Trotec Dehumidifier
DKK 4.546,66
2023-08-03
LS AB CATERING KØBENHAVN
DKK 7.790,22
2023-08-03
CO2 Skafte
DKK 600,00
2023-08-08
Twistd Juice
DKK 1.546,89
2023-08-08
Milk
DKK 56,85
2023-08-08
Debitcard DK H.U.G BAGERI AP
DKK 135,00
2023-08-11
Lasertryk - Stickers
DKK 2.720,00
2023-08-14
Pour Over Filters
DKK 1.691,65
2023-08-15
Debitcard DK NETTO TRANEHAVE
DKK 13,05
2023-08-16
Milk
DKK 151,60
2023-08-17
Buns
DKK 135,00
2023-08-18
Bicycle Brewing
DKK 1.533,00
2023-08-21
Milk
DKK 151,60
2023-08-21
MSFT * E0200OJ82K
DKK 157,40
2023-08-21
Debitcard DK Inco CC Koebenhavn
DKK 144,04
2023-08-21
Debitkort DK NEMLIG.COM
DKK 1.003,56
2023-08-22
Debitcard DK F@TEX VESTERBRO
DKK 54,15
2023-08-22
Debitcard DK Inco CC Koebenhavn
DKK 132,68
2023-08-22
Cadence Bread
DKK 21.587,50
2023-08-23
Bicycle Brewing
DKK 1.677,00
2023-08-23
Buns
DKK 135,00
2023-08-25
Debitcard DK NETTO TRANEHAVE
DKK 43,16
2023-08-28
Twistd Juice
DKK 1.546,88
2023-08-29
Sing Tea
DKK 3.661,75
2023-08-29
GRO Juice
DKK 2.238,25
2023-08-29
AMZN Mktp DE*1M8N13W14
DKK 262,12
2023-09-01
Ice Cubes
DKK 65,85
2023-09-02
GEBYR ATM INDBETALING APRIL
DKK 125,00
2023-09-04
Debitkort DK Joanna Niemczycka
DKK 1.357,46
2023-09-04
Entrance Mat
DKK 409,71
2023-09-05
Coffee gear
DKK 556,32
2023-09-06
Entrance Mat Big
DKK 1.225,67
2023-09-07
LS SPRIT & CO. APS
DKK 2.367,03
2023-09-07
Debitcard DK NETTO TRANEHAVE
DKK 149,75
2023-09-08
Tea Kettles
DKK 619,92
2023-09-08
Portafilter Basket
DKK 465,96
2023-09-11
Debitcard DK NETTO TRANEHAVE
DKK 72,12
2023-09-11
Glass Kettles
DKK 2.147,10
2023-09-11
Debitkort DK dtemballage.dk
DKK 1.079,31
2023-09-12
Buns
DKK 135,00
2023-09-12
Bloomingville Cups
DKK 734,29
2023-09-13
Ingredients
DKK 40,50
2023-09-15
LS SPRIT & CO. APS
DKK 1.137,54
2023-09-15
Office 365
DKK 157,40
2023-09-20
Replacement of IKEA boxes
DKK 246,00
2023-09-21
Buns
DKK 135,00
2023-09-23
Debitcard DK Inco CC Koebenhavn
DKK 48,01
2023-09-25
LS SPRIT & CO. APS
DKK 275,25
2023-09-27
Gebyr i alt
DKK 1.327,00
2023-09-29
Debitkort DK NEMLIG.COM
DKK 963,03
2023-09-29
Buns
DKK 150,00
2023-09-30
Auer Packaging
DKK 372,72
2023-10-02
Milk
DKK 97,50
2023-10-02
Printer
DKK 268,00
2023-10-02
Bicycle Brewing
DKK 774,00
2023-10-03
White Board
DKK 196,00
2023-10-03
Cadence Bread
DKK 21.817,50
2023-10-03
Buns
DKK 225,00
2023-10-11
Cadence Bread
DKK 26.565,00
2023-10-12
LS SPRIT & CO. APS
DKK 1.694,28
2023-10-16
Public Affairs Permit
DKK 3.750,00
2023-10-17
Ingredients
DKK 151,00
2023-10-18
Cheese/bread cutter
DKK 747,73
2023-10-19
MSFT * E0200PC8PP
DKK 157,40
2023-10-20
FLASKELANDET.DK
DKK 187,64
2023-11-02
Cadence Bread
DKK 23.790,00
2023-11-07
LS SPRIT & CO. APS
DKK 1.717,60
2023-11-08
Bicycle Brewing
DKK 774,00
2023-11-14
Mushroom Mix
DKK 1.590,00
2023-11-14
Vanilla extract
DKK 25,90
2023-11-14
Bicycle Brewing
DKK 774,00
2023-11-14
Instagram Kampagne
DKK 160,00
2023-11-15
Office 365
DKK 174,60
2023-11-20
GRO - Juice
DKK 1.932,00
2023-11-22
LS SPRIT & CO. APS
DKK 500,00
2023-11-23
LS SPRIT & CO. APS
DKK 265,00
2023-11-24
Tablet + Security Camera
DKK 1.797,00
2023-11-24
Sinne gas Bakery
DKK 1.837,50
2023-11-28
Kontoudskrift
DKK 40,00
2023-11-30
FACEBK *CKB38WTMV2
DKK 15,00
2023-12-01
Butter
DKK 41,70
2023-12-03
Cadence Bread
DKK 24.012,50
2023-12-06
LS SPRIT & CO. APS
DKK 2.251,38
2023-12-13
LS SPRIT & CO. APS
DKK 948,13
2023-12-15
Office 365
DKK 174,60
2023-12-20
Ingredients
DKK 44,25
2023-12-23
Milk
DKK 59,90
2023-12-27
Cadence Bread
DKK 18.742,50
2023-12-28
Bread
DKK 672,40
2023-12-28
WALLETLY
DKK 206,83
2023-12-29
Gebyr i alt
DKK 967,00
2023-12-29
Bread
DKK 112,20
2023-12-30
Milk
DKK 159,50
2023-12-30
Milk
DKK 100,37
2023-12-31
Cashflow Command Center
DKK 3.260.195,71
DKK 2.059.306,04
DKK 1.200.889,67
DKK 5.641,93
avg per day
DKK 21.328,13
due 2026-06-01
DKK 0,00
Dec 2023 · contributes to Q4 2023
Inflow vs Outflow
Inflow
Outflow