Incl. VAT
Revenue
DKK 2.680,00
— first period
— no data Wk of 2025-05-18
Total Cost
DKK 503,24
incl. input VAT
↑
15.3% vs Wk of 2025-05-18
Gross Profit
DKK 2.176,76
Margin: 81.2%
Excl. VAT
Revenue
DKK 2.144,00
ex-VAT (P&L)
Total Cost
DKK 402,59
↑
270.4% vs last period
↑
15.3% vs Wk of 2025-05-18
Gross Profit
DKK 1.741,41
Margin: 81.2%
P&L Waterfall
Operating Expenses
Total
DKK 503,24
Admin & Marketing
DKK 458,35
91.1% of total
Fixed Costs
DKK 44,89
8.9% of total
Cost Breakdown
Admin & Marketing
DKK 458,35
▶
Fixed Costs
10% of total
DKK 44,89
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 79.595,81
Total Outflow
DKK 24.981,86
Net Cashflow
DKK 54.613,95
Daily Burn
DKK 3.568,84
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
May 2026 · contributes to Q2 2026
Inflow vs Outflow
Inflow
Outflow