Incl. VAT
Revenue
DKK 36.878,30
↑
683.1% vs last period
Total Cost
DKK 7.867,03
incl. input VAT
Gross Profit
DKK 29.011,27
Margin: 78.7%
Excl. VAT
Revenue
DKK 29.502,64
ex-VAT (P&L)
Total Cost
DKK 6.293,62
↑
4.3% vs last period
Gross Profit
DKK 23.209,02
Margin: 78.7%
P&L Waterfall
Operating Expenses
Total
DKK 7.867,03
Admin & Marketing
DKK 1.190,11
15.1% of total
Fixed Costs
DKK 6.676,92
84.9% of total
Cost Breakdown
Admin & Marketing
DKK 1.190,11
▶
Fixed Costs
10% of total
DKK 6.676,92
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 261.435,20
Total Outflow
DKK 213.599,42
Net Cashflow
DKK 47.835,78
Daily Burn
DKK 7.628,55
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (30d)
VAT This Month
DKK 70.840,98
Feb 2026 · contributes to Q1 2026
Inflow vs Outflow
Inflow
Outflow