Incl. VAT
Revenue
DKK 610,00
— first period
Total Cost
DKK 96,00
incl. input VAT
Gross Profit
DKK 514,00
Margin: 84.3%
Excl. VAT
Revenue
DKK 488,00
ex-VAT (P&L)
Total Cost
DKK 76,80
— ex-VAT
Gross Profit
DKK 411,20
Margin: 84.3%
P&L Waterfall
Operating Expenses
Total
DKK 96,00
Webshop
DKK 96,00
100.0% of total
Cost Breakdown
Webshop
DKK 96,00
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 610,00
Total Outflow
DKK 140.334,23
Net Cashflow
DKK -139.724,23
Daily Burn
DKK 20.047,75
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (31d)
VAT This Month
DKK 19.113,43
Oct 2025 · contributes to Q4 2025
Inflow vs Outflow
Inflow
Outflow