Incl. VAT
Revenue
DKK 55.040,75
↓
36.9% vs last period
↓
40.8% vs Wk of 2024-11-24
Total Cost
DKK 336.725,54
incl. input VAT
↑
2555.6% vs Wk of 2024-11-24
Gross Profit
DKK -281.684,79
Margin: -511.8%
Excl. VAT
Revenue
DKK 44.032,60
ex-VAT (P&L)
Total Cost
DKK 334.343,66
↑
4038.2% vs last period
↑
2555.6% vs Wk of 2024-11-24
Gross Profit
DKK -290.311,06
Margin: -659.3%
P&L Waterfall
Operating Expenses
Total
DKK 336.725,54
Café Costs
DKK 11.578,13
3.4% of total
Fixed Costs
DKK 331,25
0.1% of total
Labour
DKK 324.816,16
96.5% of total
Cost Breakdown
Café Costs
DKK 11.578,13
▶
Fixed Costs
DKK 331,25
▶
Labour
DKK 324.816,16
▶
Cashflow Command Center
Total Inflow
DKK 55.040,75
Total Outflow
DKK 26.746,08
Net Cashflow
DKK 28.294,67
Daily Burn
DKK 3.820,87
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Nov 2025 · contributes to Q4 2025
Inflow vs Outflow
Inflow
Outflow