Incl. VAT
Revenue
DKK 0,00
— first period
↓
100.0% vs Wk of 2024-11-24
Total Cost
DKK 32.514,74
incl. input VAT
↑
31.9% vs Wk of 2024-11-24
Gross Profit
DKK -32.514,74
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 32.508,12
↑
6361.1% vs last period
↑
31.9% vs Wk of 2024-11-24
Gross Profit
DKK -32.508,12
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 32.514,74
Fixed Costs
DKK 33,13
0.1% of total
Labour
DKK 32.481,62
99.9% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 33,13
▶
Labour
DKK 32.481,62
▶
Cashflow Command Center
Total Inflow
DKK 55.040,75
Total Outflow
DKK 26.746,08
Net Cashflow
DKK 28.294,67
Daily Burn
DKK 3.820,87
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Nov 2025 · contributes to Q4 2025
Inflow vs Outflow
Inflow
Outflow