Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 93,24
incl. input VAT
Gross Profit
DKK -93,24
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 74,59
↓
80.5% vs last period
Gross Profit
DKK -74,59
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 93,24
Fixed Costs
DKK 93,24
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 93,24
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 61.831,40
Total Outflow
DKK 53.538,52
Net Cashflow
DKK 8.292,88
Daily Burn
DKK 7.648,36
avg per day
VAT Owed · H2 2025
DKK 78.232,29
due 2026-03-01
VAT This Month
DKK 2.904,31
Oct 2025 · contributes to H2 2025
Inflow vs Outflow
Inflow
Outflow