Incl. VAT
Revenue
DKK 35.590,00
— first period
Total Cost
DKK 29.395,35
incl. input VAT
Gross Profit
DKK 6.194,65
Margin: 17.4%
Excl. VAT
Revenue
DKK 28.472,00
ex-VAT (P&L)
Total Cost
DKK 29.387,67
↑
31426.2% vs last period
Gross Profit
DKK -915,67
Margin: -3.2%
P&L Waterfall
Operating Expenses
Total
DKK 29.395,35
Fixed Costs
DKK 38,40
0.1% of total
Labour
DKK 29.356,95
99.9% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 38,40
▶
Labour
DKK 29.356,95
▶
Cashflow Command Center
Total Inflow
DKK 102.908,20
Total Outflow
DKK 28.936,28
Net Cashflow
DKK 73.971,92
Daily Burn
DKK 4.133,75
avg per day
VAT Owed · H2 2025
DKK 93.026,68
due 2026-03-01
VAT This Month
DKK 9.813,40
Nov 2025 · contributes to H2 2025
Inflow vs Outflow
Inflow
Outflow