Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
↓
100.0% vs Wk of 2024-12-29
Total Cost
DKK 30.337,18
incl. input VAT
↑
27.3% vs Wk of 2024-12-29
Gross Profit
DKK -30.337,18
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 30.230,93
— ex-VAT
↑
27.3% vs Wk of 2024-12-29
Gross Profit
DKK -30.230,93
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 30.337,18
Fixed Costs
DKK 531,26
1.8% of total
Labour
DKK 29.805,92
98.2% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 531,26
▶
Labour
DKK 29.805,92
▶
Cashflow Command Center
Total Inflow
DKK 67.982,00
Total Outflow
DKK 66.052,44
Net Cashflow
DKK 1.929,56
Daily Burn
DKK 9.436,06
avg per day
VAT Owed · Q1 2026
DKK 21.328,13
due 2026-06-01
VAT This Month
DKK 0,00
Jan 2026 · contributes to Q1 2026
Inflow vs Outflow
Inflow
Outflow