Incl. VAT
Revenue
DKK 0,00
↓
100.0% vs last period
Total Cost
DKK 503,24
incl. input VAT
Gross Profit
DKK -503,24
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 402,59
↓
15.5% vs last period
Gross Profit
DKK -402,59
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 503,24
Admin & Marketing
DKK 458,35
91.1% of total
Fixed Costs
DKK 44,89
8.9% of total
Cost Breakdown
Admin & Marketing
DKK 458,35
▶
Fixed Costs
10% of total
DKK 44,89
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 22.562,75
Total Outflow
DKK 24.983,15
Net Cashflow
DKK -2.420,40
Daily Burn
DKK 3.569,02
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (31d)
VAT This Month
DKK 77.289,30
Nov 2025 · contributes to Q4 2025
Inflow vs Outflow
Inflow
Outflow