Incl. VAT
Revenue
DKK 0,00
— first period
Total Cost
DKK 33,13
incl. input VAT
Gross Profit
DKK -33,13
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 26,50
↓
93.4% vs last period
Gross Profit
DKK -26,50
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 33,13
Fixed Costs
DKK 33,13
100.0% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 33,13
▶
Labour
DKK 0,00
▶
Cashflow Command Center
Total Inflow
DKK 0,00
Total Outflow
DKK 26.746,08
Net Cashflow
DKK -26.746,08
Daily Burn
DKK 3.820,87
avg per day
VAT Owed · Q1 2026
DKK 162.471,00
due 2026-06-01 (31d)
VAT This Month
DKK 98.621,42
Nov 2025 · contributes to Q4 2025
Inflow vs Outflow
Inflow
Outflow