Incl. VAT
Revenue
DKK 0,00
— first period
— no data Wk of 2021-02-28
Total Cost
DKK 6.665,99
incl. input VAT
— no data Wk of 2021-02-28
Gross Profit
DKK -6.665,99
— no revenue
Excl. VAT
Revenue
DKK 0,00
ex-VAT (P&L)
Total Cost
DKK 5.422,34
↑
10480.9% vs last period
— no data Wk of 2021-02-28
Gross Profit
DKK -5.422,34
— no revenue
P&L Waterfall
Operating Expenses
Total
DKK 6.665,99
Fixed Costs
DKK 6.218,24
93.3% of total
Labour
DKK 447,75
6.7% of total
Cost Breakdown
Fixed Costs
10% of total
DKK 6.218,24
▶
Labour
DKK 447,75
▶
Cashflow Command Center
Total Inflow
DKK 39.844,70
Total Outflow
DKK 75.858,33
Net Cashflow
DKK -36.013,63
Daily Burn
DKK 10.836,90
avg per day
VAT Owed · Q1 2026
DKK 39.204,60
due 2026-06-01 (27d)
VAT This Month
DKK 0,00
Mar 2022 · contributes to Q1 2022
Inflow vs Outflow
Inflow
Outflow